| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 6.3 | 21.6 | +241.9% | |
| Change in working capital | 31.5 | 21.4 | (0.7) | (9.9) | (174.6) | (54.0) | +69.1% | |
| Operating cash flow | 31.1 | 20.8 | (1.6) | (11.2) | (40.7) | 339.4 | +933.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (2.1) | (124.5) | −5796.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.9) | — | |
| Free cash flow | 31.1 | 20.8 | (1.6) | (11.2) | (42.8) | 214.9 | +602.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.