| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +37.2% | |
| Change in working capital | — | (31.2) | 14.5 | 16.5 | (6.2) | (66.4) | −968.8% | |
| Operating cash flow | — | (31.8) | 14.9 | 16.8 | (5.1) | (65.8) | −1180.2% | |
| Capital expenditure | — | 0.0 | 0.0 | 0.0 | (5.3) | — | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (31.8) | (31.8) | 14.9 | 16.8 | (5.1) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.