| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.9 | 2.2 | 0.8 | 2.8 | 3.7 | +29.0% | |
| Cost of revenue | — | 0.2 | 0.9 | 1.8 | 0.5 | 3.4 | 3.8 | +12.9% | |
| Gross profit | 0.0 | 0.0 | (0.1) | 0.4 | 0.3 | (0.5) | (0.1) | +72.5% | |
| Operating income | — | 0.0 | (0.1) | 0.4 | 0.1 | (0.6) | (0.3) | +49.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | (0.1) | 0.4 | 0.1 | (0.4) | (0.3) | +35.2% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −91.2% | |
| Net income | 0.0 | 0.0 | (0.1) | 0.3 | 0.1 | (0.5) | (0.3) | +37.4% | |
| EPS, basic (per share) | 0.02 | 0.02 | (1.58) | 2.73 | 1.19 | (8.73) | (5.47) | +37.4% | |
| EPS, diluted (per share) | 0.02 | 0.02 | (1.58) | 2.73 | 1.19 | (8.73) | (5.47) | +37.4% | |
| EBITDA | 0.0 | 0.0 | (0.1) | 0.4 | 0.1 | (0.6) | (0.3) | +50.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 54,031,554 | 54,031,554 | 121,570,997 | 54,031,500 | 54,031,500 | — | — | |
| Weighted average diluted shares (shares) | — | 54,031,554 | 54,031,554 | 121,570,997 | 54,031,500 | 54,031,500 | — | — | |
| Gross margin | 5.7% | 5.7% | −8.3% | 19.9% | 37.4% | −18.9% | −4.0% | +14.9 pts | |
| Operating margin | — | 0.9% | −9.7% | 17.9% | 10.0% | −20.1% | −7.9% | +12.2 pts | |
| Net margin | 0.6% | 0.6% | −9.9% | 15.0% | 8.1% | −16.6% | −8.0% | +8.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
