| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 1.9 | 1.9 | 1.9 | 1.1 | 1.0 | −2.7% | |
| Change in working capital | (10.8) | 4.6 | 0.4 | (1.7) | (0.1) | 0.9 | +1426.5% | |
| Operating cash flow | (12.7) | 4.8 | 1.3 | 0.8 | 0.5 | 0.3 | −47.9% | |
| Capital expenditure | (7.2) | (5.2) | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (19.7) | (0.4) | 1.3 | 0.8 | 0.5 | 0.3 | −47.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.