| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.5 | 17.5 | 22.1 | 9.7 | −56.2% | |
| Cash & short-term investments | — | 0.5 | 75.2 | 22.1 | 9.7 | −56.2% | |
| Receivables | — | 0.0 | 110.6 | 132.3 | 200.1 | +51.2% | |
| Inventory | — | 0.0 | 124.4 | 250.0 | 399.7 | +59.8% | |
| Total current assets | — | 0.5 | 313.9 | 421.1 | 619.8 | +47.2% | |
| Property, plant & equipment | — | 0.0 | 106.2 | 123.6 | 173.8 | +40.6% | |
| Total assets | 0.5 | 0.5 | 433.0 | 561.7 | 809.3 | +44.1% | |
| Payables | — | 0.0 | 39.1 | 37.7 | 64.3 | +70.8% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 23.6 | — | |
| Total current liabilities | — | 0.0 | 61.1 | 85.7 | 187.5 | +118.9% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 19.3 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 42.9 | — | |
| Net debt | — | (0.5) | (75.2) | (22.1) | 33.3 | +250.6% | |
| Total liabilities | — | 0.0 | 61.7 | 87.5 | 209.9 | +139.9% | |
| Total equity | — | 0.5 | 371.2 | 474.2 | 599.4 | +26.4% | |
| Retained earnings | — | (0.0) | 65.5 | 168.4 | 293.6 | +74.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.