| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 8.4 | 8.8 | 8.8 | 8.5 | −2.9% | |
| Change in working capital | — | (458.4) | (209.0) | (53.6) | (97.9) | −82.8% | |
| Operating cash flow | — | (314.0) | (77.2) | 59.6 | 62.5 | +4.9% | |
| Capital expenditure | — | (109.9) | (2.0) | (6.8) | (14.5) | −113.5% | |
| Dividends paid | — | 0.0 | 0.0 | (34.0) | (55.2) | −62.4% | |
| Free cash flow | (424.0) | (424.0) | (79.2) | 52.8 | 48.0 | −9.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.