| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | +184.2% | |
| Change in working capital | (1.5) | (7.1) | (6.6) | (71.0) | (88.8) | (316.2) | −256.1% | |
| Operating cash flow | 0.3 | (4.8) | 5.9 | (55.3) | (6.9) | (229.2) | −3203.3% | |
| Capital expenditure | (1.0) | 0.0 | 0.0 | (0.3) | (16.2) | (2.4) | +85.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.8) | (4.8) | 5.9 | (55.7) | (23.1) | (231.6) | −902.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.