| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | +372.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 1.6 | 0.1 | 0.1 | −36.5% | |
| Receivables | 0.0 | 0.2 | 0.2 | 1.3 | 2.8 | 3.5 | +22.1% | |
| Inventory | 0.2 | 0.4 | 0.4 | 0.7 | 1.7 | 5.2 | +212.6% | |
| Total current assets | 0.3 | 0.7 | 0.7 | 3.7 | 4.8 | 9.3 | +95.6% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.4 | 2.4 | 5.9 | +151.0% | |
| Total assets | 0.4 | 0.8 | 0.9 | 4.2 | 7.3 | 15.9 | +116.0% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.5 | 1.4 | 3.3 | +130.5% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.2 | 0.8 | 2.3 | +186.0% | |
| Total current liabilities | 0.2 | 0.5 | 0.6 | 1.3 | 3.8 | 9.9 | +159.2% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 1.2 | +482.8% | |
| Total debt | 0.2 | 0.2 | 0.2 | 0.5 | 1.0 | 3.5 | +248.2% | |
| Net debt | 0.2 | 0.2 | 0.1 | (1.2) | 0.9 | 3.4 | +294.8% | |
| Total liabilities | 0.3 | 0.6 | 0.6 | 1.6 | 4.1 | 11.3 | +175.2% | |
| Total equity | 0.2 | 0.2 | 0.3 | 2.7 | 3.2 | 4.6 | +41.2% | |
| Retained earnings | 0.1 | 0.2 | 0.3 | 0.5 | 1.2 | 2.6 | +109.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.