| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.2 | 0.0 | 0.0 | 1.3 | 5.8 | 4.4 | −24.6% | |
| Change in working capital | (11.5) | 14.9 | (7.0) | (26.2) | (29.8) | 3.2 | +110.8% | |
| Operating cash flow | (5.7) | 15.6 | (5.6) | (22.1) | (21.3) | 10.6 | +149.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (7.2) | (36.3) | (0.0) | +99.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (5.7) | 15.6 | (5.6) | (29.2) | (57.7) | 10.6 | +118.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.