| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5080.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5080.5% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +61.5% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +268.6% | |
| Total current assets | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | +112.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1080.5% | |
| Total assets | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 1.2 | +403.6% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | +46.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +86.6% | |
| Total current liabilities | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | +68.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +82.2% | |
| Net debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +25.5% | |
| Total liabilities | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | +66.4% | |
| Total equity | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 1.0 | +764.3% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.