| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.4 | 1.7 | 11.4 | 4.9 | 7.7 | 15.1 | +94.6% | |
| Cash & short-term investments | 4.4 | 1.7 | 11.4 | 4.9 | 7.7 | 15.7 | +102.3% | |
| Receivables | 23.7 | 38.9 | 31.0 | 63.0 | 147.1 | 216.9 | +47.5% | |
| Inventory | 25.1 | 18.2 | 63.2 | 85.0 | 142.9 | 178.1 | +24.7% | |
| Total current assets | 54.2 | 89.4 | 122.8 | 160.5 | 322.5 | 442.0 | +37.0% | |
| Property, plant & equipment | 1.2 | 1.9 | 5.6 | 15.0 | 60.6 | 69.2 | +14.2% | |
| Total assets | 55.4 | 91.7 | 129.3 | 177.2 | 390.3 | 710.7 | +82.1% | |
| Payables | 14.7 | 30.2 | 41.2 | 44.9 | 43.3 | 40.0 | −7.8% | |
| Short-term debt | 0.0 | 1.1 | 13.3 | 16.9 | 21.8 | 52.0 | +138.5% | |
| Total current liabilities | 48.3 | 73.1 | 91.5 | 82.9 | 135.0 | 214.4 | +58.8% | |
| Long-term debt | 4.8 | 5.6 | 5.7 | 24.7 | 37.1 | 34.0 | −8.5% | |
| Total debt | 4.8 | 6.7 | 19.1 | 41.6 | 59.0 | 86.0 | +45.9% | |
| Net debt | 0.4 | 5.0 | 7.7 | 36.7 | 51.2 | 70.3 | +37.3% | |
| Total liabilities | 53.2 | 78.8 | 97.2 | 107.6 | 173.1 | 249.5 | +44.1% | |
| Total equity | 2.2 | 12.9 | 32.1 | 69.6 | 217.2 | 449.7 | +107.1% | |
| Retained earnings | 2.1 | 11.9 | 29.2 | 20.8 | 47.5 | 78.9 | +66.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
