| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.6 | 1.8 | 10.5 | +496.5% | |
| Change in working capital | (2.4) | (5.6) | (24.8) | (12.5) | (50.2) | 18.6 | +137.1% | |
| Operating cash flow | (4.7) | (5.8) | (6.6) | 5.9 | (85.0) | (4.1) | +95.2% | |
| Capital expenditure | (0.9) | (1.0) | (1.6) | (4.2) | (51.0) | (2.4) | +95.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (5.7) | (6.8) | (8.1) | 1.7 | (85.9) | (6.5) | +92.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.