| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −58.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +106.7% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | +74.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | +73.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26.7% | |
| Total assets | 0.1 | 0.1 | 0.3 | 0.2 | 0.5 | 2.3 | +328.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +38.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +276.3% | |
| Total current liabilities | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | +62.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.6% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +252.8% | |
| Net debt | (0.0) | 0.0 | 0.0 | (0.1) | (0.1) | (0.2) | −81.3% | |
| Total liabilities | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | +63.8% | |
| Total equity | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 2.0 | +454.9% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +66.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.