| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.5 | 0.6 | 0.8 | 106.0 | 421.8 | 551.1 | +30.6% | |
| Change in working capital | (71.6) | (133.8) | (361.9) | (11.9) | (1,064.1) | (1,708.3) | (1,650.1) | +3.4% | |
| Operating cash flow | (132.9) | (51.0) | (335.9) | 294.7 | (494.2) | 246.7 | 668.2 | +170.9% | |
| Capital expenditure | (2.0) | (0.4) | (127.7) | (555.6) | (2,454.4) | (1,124.1) | (1,868.5) | −66.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (135.0) | (51.4) | (458.7) | 292.4 | (2,948.5) | (877.5) | (1,019.8) | −16.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.