| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.4 | 0.9 | 0.8 | 1.3 | 1.5 | +13.6% | |
| Change in working capital | 0.0 | (42.8) | (5.4) | 27.8 | (35.3) | (16.9) | +52.1% | |
| Operating cash flow | (0.0) | (32.6) | 15.6 | 49.2 | (9.7) | 2.2 | +122.4% | |
| Capital expenditure | 0.0 | (2.5) | (2.0) | (0.3) | (2.9) | (1.4) | +51.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.0) | (35.0) | 14.0 | 49.0 | (12.6) | 0.8 | +106.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.