| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.5% | 4.5% | 12.1% | 16.3% | 9.6% | 11.1% | +1.5 pts | |
| Operating margin | โ | โ10.8% | 7.5% | 14.5% | 7.5% | 8.0% | +0.5 pts | |
| Net margin | โ11.3% | โ11.3% | 6.2% | 11.0% | 6.0% | 6.8% | +0.8 pts | |
| EBITDA margin | โ9.6% | โ9.6% | 7.7% | 14.6% | 8.0% | 8.7% | +0.6 pts | |
| Return on equity | โ | โ19.2% | 39.3% | 52.9% | 13.0% | 12.9% | โ0.1 pts | |
| Return on assets | โ6.4% | โ6.4% | 15.3% | 25.9% | 10.2% | 8.6% | โ1.6 pts | |
| Return on capital employed | โ | โ17.4% | 39.5% | 60.7% | 15.3% | 14.3% | โ1.0 pts | |
| Debt / equity | โ | 0.4ร | 0.4ร | 0.2ร | 0.1ร | 0.0ร | โ23.4% | |
| Debt / assets | 12.6% | 12.6% | 17.1% | 12.2% | 4.7% | 3.1% | โ1.7 pts | |
| Interest coverage | 0.0ร | โ8.0ร | 17.4ร | 29.5ร | 18.7ร | 21.2ร | +13.3% | |
| Current ratio | โ | 1.0ร | 1.3ร | 1.8ร | 4.2ร | 2.6ร | โ38.0% | |
| Quick ratio | โ | 1.0ร | 1.3ร | 1.8ร | 4.2ร | 2.6ร | โ38.0% | |
| Cash ratio | โ | 0.1ร | 0.1ร | 0.5ร | 1.1ร | 0.6ร | โ48.8% | |
| Asset turnover | 0.6ร | 0.6ร | 2.4ร | 2.3ร | 1.7ร | 1.3ร | โ25.7% | |
| Receivables turnover | โ | 1.7ร | 9.5ร | 11.6ร | 4.9ร | 4.2ร | โ15.2% | |
| Dividend payout | โ | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | โ |