| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 3.7 | 3.2 | 2.2 | 7.0 | 4.1 | −41.6% | |
| Cash & short-term investments | 0.2 | 25.2 | 18.5 | 11.4 | 7.0 | 4.1 | −41.6% | |
| Receivables | 0.0 | 0.0 | 7.0 | 1.2 | 2.1 | 5.4 | +155.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 26.1 | 26.5 | 12.9 | 12.3 | 17.6 | +42.7% | |
| Property, plant & equipment | 6.3 | 6.3 | 6.4 | 7.5 | 11.1 | 13.6 | +22.3% | |
| Total assets | 6.7 | 36.3 | 50.2 | 66.0 | 142.0 | 171.5 | +20.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −70.1% | |
| Short-term debt | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.6 | 2.5 | 2.5 | 0.4 | 2.8 | 0.4 | −84.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.2) | (24.8) | (18.2) | (11.4) | (7.0) | (4.1) | +41.6% | |
| Total liabilities | 0.6 | 2.5 | 2.5 | 0.4 | 2.8 | 0.4 | −84.5% | |
| Total equity | 6.1 | 33.8 | 47.7 | 65.6 | 139.2 | 171.0 | +22.9% | |
| Retained earnings | 1.2 | 13.6 | 27.5 | 18.4 | 56.8 | 88.7 | +56.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
