| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 66.7 | 159.7 | 129.7 | 182.0 | 192.4 | +5.7% | |
| Change in working capital | — | (381.1) | 388.0 | (211.9) | (331.0) | (89.1) | +73.1% | |
| Operating cash flow | — | (31.4) | 584.6 | 241.5 | 170.0 | 225.3 | +32.5% | |
| Capital expenditure | — | (1,335.0) | (658.4) | (417.3) | (626.0) | (1,154.0) | −84.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1,366.4) | (1,366.4) | (73.7) | (175.8) | (456.0) | (925.5) | −102.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.