| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.3 | 0.8 | 0.7 | 1.3 | 23.4 | 202.9 | +767.3% | |
| Change in working capital | (2.4) | 7.8 | (20.7) | (87.8) | (321.1) | (1,340.3) | −317.4% | |
| Operating cash flow | (2.5) | 7.4 | (31.9) | 99.4 | 30.7 | (264.2) | −961.8% | |
| Capital expenditure | (0.2) | (0.4) | (0.3) | (7.5) | (35.7) | (146.6) | −310.1% | |
| Free cash flow | (2.7) | 6.9 | (32.2) | 91.8 | (5.1) | (410.8) | −7984.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.