| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.2 | 4.9 | 6.0 | 6.9 | 12.2 | +76.8% | |
| Change in working capital | — | 211.6 | (79.1) | 654.3 | (2,060.2) | 566.3 | +127.5% | |
| Operating cash flow | — | 383.9 | 140.4 | 1,132.8 | (1,813.2) | 756.0 | +141.7% | |
| Capital expenditure | — | (9.2) | (12.7) | (5.6) | (9.0) | (57.5) | −538.9% | |
| Free cash flow | 374.6 | 374.6 | 127.7 | 1,127.2 | (1,822.2) | 698.5 | +138.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.