| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.2 | 0.4 | 1.2 | 2.1 | 1.3 | −36.5% | |
| Cost of revenue | 0.0 | 0.2 | 0.4 | 1.1 | 1.9 | 1.2 | −38.9% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −7.2% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +125.0% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −28.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +49.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1167.4% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.6% | |
| EPS, basic (per share) | 0.08 | 1.17 | 0.94 | 5.93 | 14.33 | 11.03 | −23.1% | |
| EPS, diluted (per share) | 0.08 | 1.17 | 0.94 | 5.93 | 14.33 | 11.03 | −23.1% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −18.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +221.2% | |
| Weighted average shares (shares) | 8,194,448 | 8,194,448 | 8,194,448 | 8,194,448 | 6,147,104 | 8,194,448 | +33.3% | |
| Weighted average diluted shares (shares) | 8,194,448 | 8,194,448 | 8,194,448 | 8,194,448 | 6,147,104 | 8,194,448 | +33.3% | |
| Gross margin | 5.6% | 9.7% | 4.7% | 8.9% | 7.8% | 11.4% | +3.6 pts | |
| Operating margin | 3.2% | 7.3% | 3.0% | 7.3% | 6.7% | 7.6% | +0.9 pts | |
| Net margin | 2.4% | 5.6% | 1.9% | 4.2% | 4.3% | 6.9% | +2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
