| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | +17.4% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | +17.4% | |
| Receivables | — | 0.1 | 0.1 | 0.3 | 0.9 | 1.5 | +67.3% | |
| Inventory | — | 0.1 | 0.2 | 0.2 | 0.5 | 1.0 | +124.5% | |
| Total current assets | — | 0.2 | 0.3 | 0.6 | 2.2 | 3.6 | +60.3% | |
| Property, plant & equipment | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.9 | +1456.5% | |
| Total assets | 0.3 | 0.3 | 0.4 | 0.8 | 2.3 | 4.6 | +95.8% | |
| Payables | — | 0.1 | 0.1 | 0.1 | 0.2 | 1.0 | +478.2% | |
| Short-term debt | — | 0.1 | 0.1 | 0.2 | 0.7 | 1.2 | +73.6% | |
| Total current liabilities | — | 0.2 | 0.3 | 0.5 | 0.9 | 2.5 | +172.9% | |
| Long-term debt | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | +12090.3% | |
| Total debt | 0.1 | 0.1 | 0.3 | 0.3 | 0.7 | 1.6 | +130.7% | |
| Net debt | — | 0.1 | 0.2 | 0.3 | (0.1) | 0.7 | +836.1% | |
| Total liabilities | — | 0.3 | 0.4 | 0.6 | 0.9 | 3.0 | +218.9% | |
| Total equity | — | 0.0 | 0.0 | 0.2 | 1.4 | 1.6 | +15.0% | |
| Retained earnings | — | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 | +84.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.