| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 1.0 | 1.3 | 1.7 | 2.1 | +25.0% | |
| Cost of revenue | — | 0.0 | 1.0 | 1.3 | 1.6 | 2.1 | +28.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −85.1% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +44.8% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −115.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2033.3% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −156.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −152.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −157.7% | |
| EPS, basic (per share) | 0.02 | 0.02 | 0.05 | 3.24 | 5.45 | (2.37) | −143.5% | |
| EPS, diluted (per share) | 0.02 | 0.02 | 0.05 | 3.24 | 5.45 | (2.37) | −143.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −99.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.2% | |
| Weighted average shares (shares) | — | 5,969,682 | 5,969,682 | 5,969,682 | 4,421,918 | 5,857,282 | +32.5% | |
| Weighted average diluted shares (shares) | — | 5,969,682 | 5,969,682 | 5,969,682 | 4,421,918 | 5,857,282 | +32.5% | |
| Gross margin | 17.7% | 17.7% | 2.0% | 2.4% | 3.3% | 0.4% | −2.9 pts | |
| Operating margin | — | 1.6% | 1.3% | 2.2% | 2.7% | −0.3% | −3.0 pts | |
| Net margin | 0.9% | 0.9% | 0.0% | 1.5% | 1.4% | −0.7% | −2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
