| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.1 | 0.2 | 0.9 | 3.5 | 4.9 | +39.4% | |
| Change in working capital | 0.5 | 0.5 | (6.4) | (7.2) | (13.8) | (30.5) | −120.4% | |
| Operating cash flow | (0.2) | 23.7 | 12.1 | 20.1 | 7.2 | (14.5) | −300.5% | |
| Capital expenditure | (0.0) | (3.3) | (18.5) | (17.6) | (37.4) | (18.9) | +49.6% | |
| Dividends paid | 0.0 | (2.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.2) | 20.5 | (6.4) | 2.4 | (30.2) | (33.3) | −10.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.