| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 15.0% | 13.5% | 14.6% | 15.8% | 14.2% | −1.5 pts | |
| Operating margin | — | 4.5% | 6.1% | 8.4% | 9.9% | 9.8% | −0.1 pts | |
| Net margin | 0.7% | 0.7% | 1.0% | 2.5% | 6.8% | 6.5% | −0.3 pts | |
| EBITDA margin | 7.8% | 7.8% | 9.4% | 11.7% | 13.4% | 13.6% | +0.2 pts | |
| Return on equity | — | 1.7% | 2.4% | 6.9% | 6.2% | 8.7% | +2.5 pts | |
| Return on assets | 0.4% | 0.4% | 0.6% | 1.7% | 3.5% | 4.1% | +0.7 pts | |
| Return on capital employed | — | 6.5% | 9.1% | 14.9% | 8.4% | 11.5% | +3.1 pts | |
| Debt / equity | — | 2.4× | 2.3× | 2.1× | 0.6× | 0.6× | +14.2% | |
| Debt / assets | 63.6% | 63.6% | 57.6% | 51.0% | 31.2% | 30.1% | −1.1 pts | |
| Interest coverage | 0.0× | 1.4× | 1.2× | 1.7× | 1.7× | 3.2× | +91.6% | |
| Current ratio | — | 1.3× | 1.2× | 1.2× | 1.5× | 1.5× | −0.8% | |
| Quick ratio | — | 0.6× | 0.7× | 0.6× | 0.6× | 0.8× | +25.2% | |
| Cash ratio | — | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | +1130.6% | |
| Asset turnover | 0.7× | 0.7× | 0.6× | 0.7× | 0.5× | 0.6× | +23.9% | |
| Inventory turnover | — | 1.6× | 1.6× | 1.5× | 1.2× | 1.6× | +32.5% | |
| Receivables turnover | — | 2.7× | 1.8× | 2.0× | 3.6× | 2.1× | −42.9% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |