| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 1.2 | +100.0% | |
| Cost of revenue | — | 0.2 | 0.3 | 0.2 | 0.4 | 0.9 | +110.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +71.4% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.7% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +77.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +444.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +80.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +81.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +80.6% | |
| EPS, basic (per share) | 1.07 | 1.07 | 1.60 | 4.33 | 11.80 | 21.30 | +80.6% | |
| EPS, diluted (per share) | 1.07 | 1.07 | 1.60 | 4.33 | 11.80 | 21.30 | +80.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +77.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +46.0% | |
| Weighted average shares (shares) | — | 7,676,008 | 7,676,008 | 7,676,008 | 7,676,008 | 7,676,008 | +0.0% | |
| Weighted average diluted shares (shares) | — | 7,676,008 | 7,676,008 | 7,676,008 | 7,676,008 | 7,676,008 | +0.0% | |
| Gross margin | 14.2% | 14.2% | 12.0% | 24.3% | 27.1% | 23.3% | −3.9 pts | |
| Operating margin | — | 7.7% | 7.0% | 18.0% | 22.1% | 19.7% | −2.5 pts | |
| Net margin | 4.2% | 4.2% | 4.2% | 11.3% | 15.3% | 13.8% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.