| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.2 | 0.8 | 0.8 | 0.9 | +16.9% | |
| Change in working capital | (0.4) | (260.6) | 14.3 | (33.7) | (489.0) | −1352.0% | |
| Operating cash flow | (0.5) | (223.0) | 49.4 | (4.2) | (266.4) | −6223.2% | |
| Capital expenditure | 0.0 | (7.2) | (16.9) | (0.6) | (0.6) | +1.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (230.2) | (230.2) | 32.5 | (4.8) | (267.0) | −5406.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.