| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 0.4 | 0.6 | 1.1 | +91.5% | |
| Cost of revenue | 0.1 | 0.0 | 0.1 | 0.4 | 0.5 | 1.0 | +93.9% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +78.2% | |
| Research & development | — | — | — | — | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +173.4% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +66.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −33.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −54.9% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +92.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +102.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +89.4% | |
| EPS, basic (per share) | 0.14 | 0.88 | 1.34 | 4.10 | 6.12 | 8.00 | +30.7% | |
| EPS, diluted (per share) | 0.14 | 0.88 | 1.34 | 4.10 | 6.12 | 8.00 | +30.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +64.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.5% | |
| Weighted average shares (shares) | 4,280,546 | 4,280,546 | 4,280,546 | 7,781,112 | 7,781,112 | 11,274,992 | +44.9% | |
| Weighted average diluted shares (shares) | 4,280,546 | 4,280,546 | 4,280,546 | 7,781,112 | 7,781,112 | 11,274,992 | +44.9% | |
| Gross margin | 25.1% | 28.4% | 21.5% | 14.4% | 15.4% | 14.3% | −1.1 pts | |
| Operating margin | 16.8% | 22.5% | 15.0% | 12.8% | 13.7% | 11.9% | −1.8 pts | |
| Net margin | 0.9% | 5.6% | 4.2% | 7.4% | 8.0% | 7.9% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
