| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.3 | 1.9 | 2.5 | 2.2 | 2.9 | 3.5 | +19.3% | |
| Cost of revenue | — | 1.2 | 1.9 | 2.4 | 2.1 | 2.8 | 3.3 | +19.2% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +21.5% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.7% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +21.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +22.6% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +23.2% | |
| EPS, basic (per share) | 2.01 | 2.01 | 3.26 | 7.74 | 6.44 | 13.82 | 15.94 | +15.4% | |
| EPS, diluted (per share) | 2.01 | 2.01 | 3.26 | 7.74 | 6.44 | 13.82 | 15.94 | +15.4% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +21.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 6,098,360 | 6,098,360 | 4,030,584 | 4,448,360 | 5,682,223 | — | — | |
| Weighted average diluted shares (shares) | — | 6,098,360 | 6,098,360 | 4,030,584 | 4,448,360 | 5,682,223 | — | — | |
| Gross margin | 2.2% | 2.2% | 2.5% | 2.7% | 3.2% | 5.3% | 5.4% | +0.1 pts | |
| Operating margin | — | 1.6% | 1.9% | 2.0% | 2.4% | 4.7% | 4.8% | +0.1 pts | |
| Net margin | 1.0% | 1.0% | 1.0% | 1.3% | 1.3% | 2.7% | 2.8% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
