| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.5 | 3.4 | 8.0 | 15.2 | 21.6 | +42.2% | |
| Change in working capital | — | (1.2) | (30.0) | (72.5) | (105.3) | (215.5) | −104.8% | |
| Operating cash flow | — | 0.2 | (22.6) | 65.5 | 109.3 | 44.2 | −59.6% | |
| Capital expenditure | — | (7.0) | (73.9) | (147.5) | (164.3) | (531.6) | −223.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (6.9) | (6.9) | (96.5) | (82.0) | (54.9) | (487.4) | −787.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.