| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 1.2 | 1.2 | 3.4 | 4.7 | +39.7% | |
| Change in working capital | — | 4.3 | (63.1) | (45.6) | (197.8) | (278.7) | −40.9% | |
| Operating cash flow | — | 24.6 | 14.2 | 44.0 | (30.9) | (94.2) | −204.4% | |
| Capital expenditure | — | (2.0) | (1.0) | (1.4) | (0.6) | (170.0) | −29828.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 22.6 | 22.6 | 13.2 | 42.6 | (31.5) | (95.7) | −203.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.