| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.5 | 1.1 | 2.6 | +140.0% | |
| Cost of revenue | — | 0.0 | 0.1 | 0.4 | 1.0 | 2.5 | +162.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −28.8% | |
| Research & development | — | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +139.4% | |
| Operating income | — | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | −64.3% | |
| Interest expense | — | 0.0 | — | 0.0 | 0.0 | 0.0 | +93.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | −80.5% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −79.7% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | −80.8% | |
| EPS, basic (per share) | (0.14) | (0.14) | 0.77 | 2.93 | 8.24 | 1.72 | −79.1% | |
| EPS, diluted (per share) | (0.14) | (0.14) | 0.77 | 2.93 | 8.24 | 1.72 | −79.1% | |
| EBITDA | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | −50.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +684.9% | |
| Weighted average shares (shares) | — | 8,394,800 | 8,394,800 | 8,394,800 | 8,384,800 | 7,704,910 | −8.1% | |
| Weighted average diluted shares (shares) | — | 8,394,800 | 8,394,800 | 8,394,800 | 8,384,800 | 7,704,910 | −8.1% | |
| Gross margin | 73.7% | 73.7% | 20.6% | 10.9% | 11.5% | 3.4% | −8.1 pts | |
| Operating margin | — | −18.4% | 7.4% | 7.3% | 9.5% | 1.4% | −8.1 pts | |
| Net margin | −7.7% | −7.7% | 5.5% | 5.0% | 6.4% | 0.5% | −5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
