| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.4 | 0.6 | 0.4 | 3.2 | +688.3% | |
| Change in working capital | — | (17.6) | (24.6) | (75.5) | (61.4) | (131.9) | −114.7% | |
| Operating cash flow | — | (16.2) | (10.2) | (46.9) | (9.8) | (106.6) | −993.0% | |
| Capital expenditure | — | (0.0) | (2.5) | (0.1) | 0.0 | (100.6) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (16.2) | (16.2) | (12.8) | (47.0) | (9.5) | (207.2) | −2073.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.