| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.2 | 2.6 | 3.0 | 8.2 | 10.0 | +22.3% | |
| Change in working capital | — | 1.2 | (19.2) | (40.7) | (63.3) | (225.3) | −256.0% | |
| Operating cash flow | — | 17.9 | (11.0) | 2.7 | (5.7) | (150.5) | −2522.7% | |
| Capital expenditure | — | (4.3) | (17.4) | (22.5) | (11.2) | (118.9) | −962.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 13.6 | 13.6 | (26.9) | (19.8) | (16.9) | (269.3) | −1490.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.