| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.8 | 5.9 | 5.5 | 6.7 | 7.0 | +4.3% | |
| Change in working capital | — | 5.8 | 24.6 | 4.0 | (132.6) | (113.1) | +14.8% | |
| Operating cash flow | — | 38.6 | 54.0 | 33.5 | (69.9) | (43.7) | +37.5% | |
| Capital expenditure | — | (3.0) | (2.9) | (6.6) | (5.5) | (50.3) | −813.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 35.6 | 35.6 | 51.1 | 26.9 | (75.4) | (94.0) | −24.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.