| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 35.3 | 33.4 | 52.4 | 49.6 | 59.3 | +19.7% | |
| Change in working capital | — | 27.6 | (1.5) | 9.2 | (285.8) | (31.8) | +88.9% | |
| Operating cash flow | — | 126.0 | 36.1 | 162.3 | (49.0) | 222.3 | +553.2% | |
| Capital expenditure | — | (42.8) | (73.0) | (84.5) | (42.2) | (102.5) | −143.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 83.2 | 83.2 | (36.9) | 77.8 | (91.2) | 119.8 | +231.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.