| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 10.7 | 9.4 | 6.6 | 5.6 | 11.6 | +107.6% | |
| Change in working capital | — | (52.1) | 37.9 | (104.9) | (304.3) | (588.5) | −93.4% | |
| Operating cash flow | — | 0.5 | 91.6 | (40.0) | (207.0) | (447.3) | −116.1% | |
| Capital expenditure | — | (20.9) | (41.2) | (176.6) | (55.3) | (105.4) | −90.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (20.4) | (20.4) | 66.5 | (44.1) | (210.8) | (552.7) | −162.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.