| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.8 | 8.4 | 9.6 | 8.5 | 17.8 | +109.2% | |
| Change in working capital | — | (2.2) | (35.6) | 26.9 | (54.8) | (98.4) | −79.6% | |
| Operating cash flow | — | 7.4 | (23.6) | 63.4 | 1.1 | (41.1) | −3764.1% | |
| Capital expenditure | — | (24.4) | (19.4) | (11.5) | (50.4) | (157.1) | −211.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (17.0) | (17.0) | (43.0) | 51.9 | (49.2) | (132.1) | −168.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.