| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 8.1 | 4.8 | 26.6 | 66.7 | 37.2 | −44.2% | |
| Cash & short-term investments | — | 8.9 | 6.4 | 27.7 | 69.1 | 37.2 | −46.1% | |
| Receivables | — | 14.6 | 45.2 | 67.3 | 98.5 | 128.8 | +30.7% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 24.0 | 52.9 | 96.2 | 173.8 | 168.9 | −2.8% | |
| Property, plant & equipment | — | 12.6 | 18.8 | 13.9 | 10.8 | 23.4 | +117.8% | |
| Total assets | 49.8 | 49.8 | 86.0 | 122.3 | 195.6 | 395.5 | +102.2% | |
| Payables | — | 6.9 | 9.7 | 7.5 | 4.5 | 7.2 | +59.0% | |
| Short-term debt | — | 0.1 | 3.6 | 1.5 | 3.2 | 0.0 | −100.0% | |
| Total current liabilities | — | 16.3 | 29.3 | 29.4 | 27.9 | 41.2 | +47.6% | |
| Long-term debt | — | 0.0 | 4.3 | 2.9 | 1.5 | 0.0 | −100.0% | |
| Total debt | 0.1 | 0.1 | 7.9 | 4.4 | 4.8 | 0.0 | −100.0% | |
| Net debt | — | (8.8) | 1.5 | (23.3) | (64.3) | (37.2) | +42.1% | |
| Total liabilities | — | 18.5 | 36.6 | 35.1 | 33.8 | 45.5 | +34.5% | |
| Total equity | — | 31.3 | 49.4 | 87.2 | 161.8 | 350.1 | +116.4% | |
| Retained earnings | — | 31.2 | 49.3 | 87.1 | 59.1 | 107.4 | +81.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
