| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.5 | 2.3 | 2.1 | 2.8 | 2.7 | −3.7% | |
| Change in working capital | — | (5.7) | (18.1) | (4.0) | (15.9) | (22.3) | −40.6% | |
| Operating cash flow | — | (2.3) | (5.0) | 1.6 | 1.9 | 1.2 | −40.2% | |
| Capital expenditure | — | (0.2) | (0.2) | (0.6) | (1.3) | (2.4) | −82.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.6) | (2.6) | (5.2) | 1.0 | 0.7 | (1.2) | −282.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.