| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 34.0 | 31.3 | 29.3 | 25.3 | 34.7 | +37.0% | |
| Change in working capital | — | 166.8 | (47.2) | (344.8) | (497.6) | (1,116.0) | −124.2% | |
| Operating cash flow | — | 231.8 | 2.1 | (74.6) | (169.4) | (659.3) | −289.1% | |
| Capital expenditure | — | (229.9) | (20.6) | (9.0) | (56.7) | (171.5) | −202.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.9 | 1.9 | (18.5) | (83.6) | (226.2) | (830.9) | −267.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.