| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.4 | 1.0 | 2.5 | 3.6 | +45.5% | |
| Cost of revenue | — | 0.5 | 0.4 | 0.9 | 2.1 | 3.1 | +46.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | +43.2% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +61.4% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +40.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +236.7% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | +44.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +43.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +44.0% | |
| EPS, basic (per share) | 0.19 | 0.19 | 0.14 | 2.06 | 9.70 | 14.07 | +45.0% | |
| EPS, diluted (per share) | 0.19 | 0.19 | 0.14 | 2.06 | 9.70 | 14.07 | +45.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +39.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.7% | |
| Weighted average shares (shares) | — | 22,697,512 | 22,697,512 | 22,697,512 | 22,697,512 | 22,551,112 | −0.6% | |
| Weighted average diluted shares (shares) | — | 22,697,512 | 22,697,512 | 22,697,512 | 22,697,512 | 22,551,112 | −0.6% | |
| Gross margin | 3.2% | 3.2% | 4.3% | 9.5% | 15.4% | 15.1% | −0.2 pts | |
| Operating margin | — | 2.0% | 2.0% | 7.2% | 13.2% | 12.8% | −0.5 pts | |
| Net margin | 0.8% | 0.8% | 0.8% | 4.6% | 8.8% | 8.7% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
