| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | 0.1 | 12.3 | 34.3 | 47.3 | +38.0% | |
| Change in working capital | — | (2.1) | (250.3) | 23.3 | (248.8) | (748.7) | −201.0% | |
| Operating cash flow | — | 4.7 | (206.6) | 127.6 | 50.4 | (395.5) | −885.0% | |
| Capital expenditure | — | 0.0 | (12.4) | (397.8) | (117.8) | (383.8) | −225.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.7 | 4.7 | (219.0) | (270.3) | (67.4) | (779.3) | −1056.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.