| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 3.3 | 4.1 | 3.9 | 3.3 | −14.9% | |
| Change in working capital | — | (38.7) | (172.4) | (2.2) | (271.4) | (351.7) | −29.6% | |
| Operating cash flow | — | 1.6 | 10.0 | 49.5 | (101.6) | (106.5) | −4.8% | |
| Capital expenditure | — | 0.0 | (10.2) | (19.9) | (33.6) | (51.5) | −53.4% | |
| Dividends paid | — | (0.6) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.6 | 1.6 | (0.2) | 29.7 | (135.2) | (158.0) | −16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.