| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.7 | 1.9 | 4.5 | 7.7 | +72.6% | |
| Change in working capital | — | (7.5) | (8.1) | (37.2) | (68.2) | −83.2% | |
| Operating cash flow | — | 4.9 | 29.9 | 25.1 | 4.2 | −83.2% | |
| Capital expenditure | — | (1.9) | (34.4) | (93.3) | (34.4) | +63.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.7 | 3.7 | 27.4 | (68.2) | (30.1) | +55.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.