| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.0 | 1.0 | 1.0 | 0.5 | 15.9 | +3053.8% | |
| Cash & short-term investments | — | 65.7 | 26.0 | 15.3 | 29.6 | 252.9 | +754.2% | |
| Receivables | — | 65.9 | 71.5 | 123.8 | 204.8 | 329.4 | +60.9% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 134.0 | 99.3 | 140.2 | 280.4 | 642.3 | +129.1% | |
| Property, plant & equipment | — | 0.3 | 0.9 | 4.1 | 4.0 | 69.4 | +1650.8% | |
| Total assets | 157.3 | 157.3 | 174.0 | 240.1 | 398.4 | 912.5 | +129.0% | |
| Payables | — | 32.9 | 46.0 | 48.9 | 113.8 | 169.0 | +48.5% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 87.4 | 91.3 | 71.8 | 141.4 | 211.9 | +49.9% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | — | (65.7) | (26.0) | (15.3) | (29.6) | (252.9) | −754.2% | |
| Total liabilities | — | 87.6 | 91.5 | 72.3 | 142.1 | 212.9 | +49.9% | |
| Total equity | — | 69.7 | 82.5 | 167.8 | 256.4 | 699.5 | +172.9% | |
| Retained earnings | — | 58.7 | 71.5 | 156.8 | 152.2 | 558.1 | +266.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
