| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.7 | 1.6 | 1.8 | 4.4 | 7.8 | +78.1% | |
| Change in working capital | — | (32.2) | (29.2) | (75.0) | (76.8) | (137.6) | −79.0% | |
| Operating cash flow | — | (30.6) | (13.1) | (41.1) | (6.6) | (81.5) | −1138.4% | |
| Capital expenditure | — | (2.8) | (1.8) | (9.9) | (5.3) | (53.7) | −904.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (33.4) | (33.4) | (15.0) | (51.0) | (11.9) | (135.2) | −1033.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.