| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 1.0 | 1.2 | 2.9 | 2.9 | +1.7% | |
| Change in working capital | — | (9.4) | (16.8) | (25.6) | (47.2) | (195.3) | −313.4% | |
| Operating cash flow | — | (6.4) | (2.1) | 4.9 | 8.4 | (135.1) | −1699.8% | |
| Capital expenditure | — | (3.8) | (0.2) | (8.1) | (0.6) | (12.1) | −1776.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.2) | (10.2) | (2.2) | (3.2) | 7.8 | (147.2) | −1987.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.