| INR millions | FY2021 | FY2021 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.0 | — | 3.0 | 3.6 | +18.3% | |
| Change in working capital | — | (8.7) | — | (52.4) | 8.2 | +115.6% | |
| Operating cash flow | — | 1.6 | — | 9.7 | 14.2 | +45.9% | |
| Capital expenditure | — | (36.9) | — | (10.5) | (25.8) | −146.5% | |
| Dividends paid | — | 0.0 | — | 0.0 | 0.0 | — | |
| Free cash flow | (35.3) | (35.3) | (0.8) | (0.8) | (11.7) | −1422.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.