| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 6.9 | 8.9 | 7.7 | 40.5 | 39.4 | −2.7% | |
| Change in working capital | — | (14.0) | (41.6) | (66.1) | (119.0) | (219.6) | −84.5% | |
| Operating cash flow | — | 6.9 | (21.7) | 10.6 | (6.4) | (70.8) | −1008.3% | |
| Capital expenditure | — | (5.4) | (14.1) | (16.7) | (106.9) | (28.1) | +73.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.5 | 1.5 | (35.8) | (6.1) | (113.3) | (98.9) | +12.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.